Sumba, Sumba, East Nusa Tenggara, Indonesia. - Hero Image
Sumba
Sumba | East Nusa Tenggara

The Art of

Villa Living

View More
Menu
Rick Flay Real Estate
Rick Flay Real Estate
Presented At
Rp3,200,000
Bedrooms
14
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 1
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 2
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 3
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 4
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 5
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 6
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 7
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 8
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 9
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 10
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 11
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 12
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 13
Sumba, Sumba, East Nusa Tenggara, Indonesia. - Photo 14
Thumbnail 1
Thumbnail 2
Thumbnail 3
Thumbnail 4
Thumbnail 5
Thumbnail 6
Thumbnail 7
Thumbnail 8
Thumbnail 9
Thumbnail 10
Thumbnail 11
Thumbnail 12
Thumbnail 13
Thumbnail 14
Sumba, Sumba, East Nusa Tenggara, Indonesia. , Sumba , East Nusa Tenggara

Stunning Beachfront Eco Resort on Sumba, Indonesia

RFRE are delighted to offer FOR SALE EXCLUSIVELY the wonderful and unique opportunity to invest in TANOMA BEACHFRONT RESORT on the picturesque Island of SUMBA Price $3,200,000 USD Included in the price is… c 7000 sqm of beachfront/greenbelt land with the beachfront villas and restaurant and poolplus12,911 sqm plus 7,935 sqm of adjacent land for Phases 2 and 3 and the existing non beachfront unitsand9960 sq m of land ( approximately 5 minutes away ) which can be developed to create offices and staff accommodation CURRENTLY OFFERS 14 BEDROOMS - WILL SLEEP 28 OR 42 WITH TRIPLE OCCUPANCY Will suit INVESTORS, DEVELOPERS, HOTEL OPERATORS Developers can build out and sell to hotel operator and investor (running  the current villas during build) Developer can build and sell off  villas in Phases 2 and 3 individually Hotel Operator can take over now and develop out while running the accommodation and restaurant The project is designed in 3 phases on the main location and an additional plot for staff accommodation and offices less than 5 minutes away Phase 1 Currently which is complete and operational consists of: 7 One Bedroom Beachfront Units / Bamboo Cottages 54.3 sqm each 5 Two Story, One Bedroom Bamboo Cottages 99.9 sqm each 1 Two Bedroom Villa 179.5 sqm, includes private garden Restaurant: seating for 70 people but for wedding receptions or events up to 220 people throughout the restaurant and outdoor & beach area with tents and marquee etc.  White sandy beach Water & electricity, etc are ready from Phases 2 & 3, in addition there is 1 Mock Villa for Phases 2 & 3 already built. Opportunity to expand with permits in place for 2 more phases Phase 2 & 3 will require building and completion (note that the land and infrastructure is included in the asking price). Key Features Traditional  Sumbanese Design Environment friendly and Sustainable 40 minutes from nearest airport ( Waingapu) WGPDaily Flights Direct Flights from Bali Private Beach (161 m) and Green Turtle Breeding Area Freehold Land Pool & Deck Lounge Bar Restaurant  Beachfront Access to a turquoise blue tranquil sea Close to two major tourist spots of East Sumba (Dancing Mangrove & Waimarang Waterfall) Great location for water sports Re Phase 2Permits in pace for:  5 unit two bedroom Villas  (4 with Ocean View) Multifunctional Room  (for corporate meetings or social events such as weddings, etc.) Re Phase 3Permits in place for: 6 unit two bedroom Villas (1 planned for spa) Additional villas can be added with a change of permit which seems would be approved Additional Swimming Pool & Sunset Deck  Gym & Store Profit Estimates On Completion of Phases 2 and 3In IDR (Billion) 2025

Property

3D Street View Tour

Map showing Sumba, Sumba, East Nusa Tenggara, Indonesia.

Property Location

Sumba, Sumba, East Nusa Tenggara, Indonesia., Sumba East Nusa Tenggara

Local Weather & Climate

Sumba, East Nusa Tenggara

Current Conditions Updated recently
72 °F
Overcast clouds
Feels Like 73°F
Humidity 91%
Wind 7 mph
Visibility 6.2 mi
Sunrise 10:03 PM
Sunset 10:08 AM
5-Day Forecast
Tue 24 Mar
Clouds
High 77°
Low 68°
Wed 25 Mar
Rain
High 80°
Low 70°
Thu 26 Mar
Rain
High 80°
Low 69°
Fri 27 Mar
Rain
High 80°
Low 68°
Sat 28 Mar
Clouds
High 81°
Low 68°
Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Sumba?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Rp
%
Rp100,000
%
Estimated Monthly Payment $3,160
Monthly Payment Breakdown
Principal & Interest $2,528
Loan Amount $400,000
Total Interest $337,621
Total Cost $737,621

Ready to explore financing?

Connect with trusted mortgage partners

Important Information
  • This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
  • Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
  • Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
  • This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.

Market Opinion

Our perspective on current market conditions in Sumba. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis
International luxury real estate typically appreciates steadily over time.
65
Buyer Score
Estimated regional appreciation: 4% annually
Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $320,000,000 20% down ($64,000,000)

Investment Perspective
$ $ $
$1 → $1.36
Every dollar invested today could become $1.36 in 10 years
$100 → 136 $1,000 → $1,362
+$27,498
$27,498/day
Your home may appreciate while you sleep
$193,011/week $836,383/mo $10,036,597/yr
$100K Investment Comparison (10 Years)
Real Estate (Leveraged)
$281K
S&P 500 Index
$259K
High-Yield Savings
$155K
Real estate leverage: potential 8% advantage over stocks
RENT 💸 -$176.1M
vs
OWN 📈 +$249.8M
$249.8M Potential Equity
vs $176.1M lost to rent over 10 years
$64.0M Down Payment Growth
3.9x
10yr
$249.8M
8.1x
20yr
$517.1M
12.6x
30yr
$808.2M
Wealth Comparison
×1,924
Equivalent to 1,924 average US homes
top 5%
US household wealth ranking
Median: $193K Yours: $808.2M
Time to Double Your Investment (accounting for market cycles)
42.4
years
Conservative
1.65% effective/yr
15.3
years
Optimistic
4.62% effective/yr
Projected Home Values (adjusted for market cycles)
10 Years
Conservative $376.9M +18%
Market $435.8M +36%
Optimistic $502.9M +57%
$249.8M est. equity
20 Years
Conservative $443.8M +39%
Market $593.5M +85%
Optimistic $790.3M +147%
$517.1M est. equity
30 Years
Conservative $522.7M +63%
Market $808.2M +153%
Optimistic $1,241.9M +288%
$808.2M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

This other at Sumba, Sumba, East Nusa Tenggara, Indonesia features 14 bedrooms.
This property is listed at $320,000,000.
Based on current market indicators, Sumba shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.
This is a other located in Sumba, East Nusa Tenggara. The property is situated in an established neighborhood with convenient access to local amenities and services.
Rick Flay Real Estate

Rick Flay Real Estate

Rick Flay Real Estate

View Full Profile

Schedule a Tour

Get in touch with our listing agents

SunMonTueWedThuFriSat

Official Real Estate Games

Have fun discovering more properties while playing our real estate games — win prizes for ranking high!

$
$
$
$
$
$
$
WIN CREDITS
Up Your Real Estate Skills FOR FREE

Loading listings...